Respuesta :
Answer:
a. Alternative A Break-even point is 8,000 units Alternative B Break-even point is 7,500 units
b. Same profit with both alternatives at 10,000 units
c. Alternative A would have higher profit with a demmand of 12,000 units
Explanation:
a. FC/CMGu=BP
being:
FC= fixed costs
CMGu=contribution margin per unit
BP= Break even point
CMGu is the difference between price of sale and variable cost (per unit)
Alt. A Break-even point is $40,000/$5=8,000 UNITS
Alt. B Break-even point is $30,000/$4=7,500 UNITS
b. At 10,000 units both alternatives have the same profit
Alt. a.
Revenues= $150,000
Variable cost= $-100,000
Fixes Costs= $-40,000
------------------------------------
profit $10,000
Alt. b.
Revenues= $150,000
Variable cost= $-110,000
Fixes Costs= $-30,000
------------------------------------
profit $10,000
c. sales for 12,000 units
Alt. a.
Revenues= $180,000
Variable cost= $-120,000
Fixes Costs= $-40,000
------------------------------------
profit $20,000
Alt. b.
Revenues= $180,000
Variable cost= $-132,000
Fixes Costs= $-30,000
------------------------------------
profit $18,000
Answer:
A) BEP (Units): Product A = 8000 Units
Product B = 7500 Units
B) 10000 Units
C) Alternative A
Explanation:
A) BEP (Units) = Fixed Cost/Contribution margin per unit
Contribution margin per unit = Revenue per unit - Variable cost per unit
For Product A -
Revenue per unit = $15
VC per unit = $10
FC = $40,000
CM per unit = 15 - 10 = $5
∴ BEP (unit) = 40000/5 = 8,000 units
For Product B -
Revenue per unit = $15
VC per unit = $11
FC = $30,000
CM per unit = 15 - 11 = $4
∴ BEP (unit) = 30000/4 = 7,500 units
B) Let the level at which the 2 alternatives yield same profit = Y
Equation: Profit = Y*CM per unit - Fixed Cost
Profit A = Y*5 - 40,000.......................... (1)
Profit B = Y*4 - 30,000.......................... (2)
putting the 2 equations together
5Y - 40000 = 4Y - 30000
5Y - 4Y = 40000 - 30000
Y = 10000 units
C) Profit when annual demand is 12000 units
Using equation from B
Profit = Y*CM per unit - Fixed Cost
Y = 12000
Alternative A = 12000 * 5 - 40000
= 60000 - 40000 = $20,000
Alternative B = 12000 * 4 - 30000
= 48000 - 30000 = $18,000
∴Alternative A should be chosen as it yields the highest profit