Answer:
Po = D1 Â Â Â Â + Â Â D2 Â Â + Â Â Â Â D3
    (1 + Ke)   (1 + Ke)2  (1 + Ke)3                                                                     Â
Po = $12 + Â $12.50 + Â Â Â $28
   (1 + 0.1)   (1 + 0.1)2  (1 + 0.1)3
Po = $12 + $12.50 + $28
    1.1    (1.1)2     (1.1)3
Po = $10.91 + $10.33 + $21.04
Po = $42.28 Â
                                         Â
Explanation: Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â
The current stock price is a function of future dividends capitalised at the cost of capital of the company of 10% for a period of 3 years. Â