Respuesta :
Answer:
$24.81
Explanation:
Given that
Dividends year 1 = 5.05,
Dividends year 2 = 9.15
Dividends year 3 = 12.35
Required return = 0.092 or 9.2 %
Thus,
P = D1/(1 + r) + D2/(1 + r)^2 + D3/(1 + r)^3
P = 5.05/( 1 + 0.092) + 9.15/(1 + 0.092)^2 + 12.35/(1 + 0.092)^3
= $24.81
Answer:
$21.21
Explanation:
to determine the stock price we need to discount the three cash flows:
- cash flow 1 = $5.05
- cash flow 2 = $9.15
- cash flow 3 = $12.35
- discount rate = required rate of return = 10.5%
stock price = CF1 / (1 + r) + CF2 / (1 + r)² + CF3 / (1 + r)³
= $5.05 / (1 + 0.105) + $9.15 / (1 + 0.105)² + $12.35 / (1 + 0.105)³
= $5.05 / 1.105 + $9.15 / 1.105² + $12.35 / 1.105³
= $4.57 + $7.49 + $9.15 = $21.21