Respuesta :
Answer:
1) Overhead rate = 245680/33200 = 7.4 per machine hour
2) Direct material used = 280800
3) Direct labor = 377200
4) Total manufacturing cost = 280800+377200+(34040*7.4) = $909896
5) Cost of goods manufactured = 27200+909896-9200 = $927896
6) Actual overhead = 26400+96200+10200+120400 = 253200
Applied overhead = 34040*7.4 = 251896
Under applied = 253200-251896 = 1304
Adjusted cost of goods sold = 62200+927896-77200+1304 = 914200
7) Selling and administrative = 338000
8) Operating income = 1261000-914200-338000 = 8800
Explanation:
Answer:
A.
Total Manufacturing costs based on Job order costing = Prime Costs + allocated Manufacturing overhead = $927,215
B.
Net Operating income/(loss) = -$132,200
Explanation:
Baab Corporation
Computation of Costs of Goods Manufactured:
Direct Raw Material Consumed = $280,800
Add Opening Work In Progress = $27,200
Less Closing Work in. Progress = -$9,200
Add Direct Labour = $377,200
Prime cost of production = $676,000
Overhead costs allocation is a predetermined overhead rate based on machine-hours
= $245,080 divided by 33,200 hours
= $7.38 Per machine hour.
Actual Machine hour consumed = 34,040 hours.
Therefore allocated Manufacturing overhead costs to this Job = $7.38 x 34,040 hours = $251,215.
Total Manufacturing costs based on Job order costing = Prime Costs + Manufacturing overhead = $927,215
B.
Computation of Net Income.
First we will consider what the Actual Overhead cost is, to identify if we had a savings or an undercharge from our previous workings.
Note: allocated overhead costs based on planned = $251,215
Actual overhead costs =
Factory utility costs = $147,200
Add Factory depreciation = $120,400
Add Indirect Material = $26,400
Add Indirect Labour = $96,200
Total Overhead Costs = $390,200.
This implies we undercharged and therefore our Manufacturing costs would be negatively impacted.
Meaning our Actual Manufacturing Costs = Prime Costs + Actual Manufacturing Overhead costs = $676,000 + $390,200
= $1,066,200
Having figured out what our correct Manufacturing Costs is we will now determine the Net Income.
Sales = $1,261,000
Less Opening stock of Finished Goods = -$62,200
Less Cost of goods Manufactured = -$1,066,200
Add Closing stock of Finished Goods = $73,200
Gross Profit = $205,800
Less expenses:
Administrative salaries = -$172,200
Selling costs = -$147,200
Depreciation = -$18,600
Net Operating income/(loss) = -$132,200