Answer:
$1,646 million
Explanation:
The computation of the horizon (or continuing) value is shown below:
Continuing value = (Free cash flow for year 5 × Growth rate) ÷ (cost of capital - growth rate)
where,
Free cash flow for year 5 is $85 million
The growth rate is 6.5%
Cost of capital is 12%
So by placing these values the horizon (or continuing) value
= ($85 million × 1.065) ÷ (0.12-0.065)
= $1,646 million
We simply applied the above formula