Respuesta :
Answer:
1. $30,80
2. 21,500 units and $946,000
3. 33,000 units and $1,452,000
4. 16,125 units and $709,500 , $1,089,000
Explanation:
The variable expenses per unit
First determine the variable expenses ratio
Variable expenses ratio = 1 - CM ratio
= 1-0.30
= 0.70
Variable expenses per unit = $44.00 ×0.70
= $30,80
Break-even point in unit sales and in dollar sales
break-even point in unit sales = Fixed Costs / Contribution per Unit
= $283,800/ ($44.00×30%)
= $283,800/$13.20
= 21,500
break-even point in in dollar sales = Fixed Costs / Contribution Margin Ratio
= $283,800/0.30
= $946,000
Amount of unit sales and dollar sales is required to attain a target profit of $151,800 per year
Target Sales (Unit Sales) = Fixed Costs + Target Profit / Contribution per Unit
= ($283,800 + $151,800) / $13.20
= 33,000
Target Sales (Dollar Sales) = Fixed Costs + Target Profit / Contribution Margin Ratio
= ($283,800 + $151,800) / 0.30
= $1,452,000
the company’s new break-even point in unit sales and in dollar sales
break-even point in unit sales = Fixed Costs / Contribution per Unit
= $283,800/ ($44.00-$30,80+$4.40)
= $283,800/$17,60
= 16,125
break-even point in in dollar sales = Fixed Costs / Contribution Margin Ratio
= $283,800/($17,60/$44.00)
= $283,800/0.40
= $709,500
dollar sales is required to attain a target profit of $151,800
Target Sales (Dollar Sales) = Fixed Costs + Target Profit / Contribution Margin Ratio
= ($283,800 + $151,800) / 0.40
= $1,089,000
Answer:
current scenario
Variable cost: $30.80
BEP in dollar $946.000
Sales to profit of 151,800: $ 1,452,000
if variable cost decrease by $4.40
BEP $709,500
to profit: $1,089,000
Explanation:
the Contribution margin ratio is what is left fro mthe sales price after paying the variable cost:
[tex]Sales \: Revenue - Variable \: Cost = Contribution \: Margin[/tex]
[tex]\frac{Contribution \: Margin}{Sales \: Revenue} = Contribution \: Margin \: Ratio[/tex]
( 44 - variable cost ) / 44 = 0.3
44 - 0.3 x 44 = variable cost = 30,80
The break even point is the sales volume at which the operating income is zero:
[tex]\frac{Fixed\:Cost}{Contribution \:Margin \:Ratio} = Break\: Even\: Point_{dollars}[/tex]
283,800 / 0.3 = 946.000
A profit of 151,800 is achieve when selling above enought to make that 30%
151,800 / 0.3 = 506.000 + 946,000 = 1,452,000
other way would be:
( 283,800 + 151,800 ) / 0.3 = 1,452,000
if variable expense decrease by 4.4 then:
(44 - 30.8 + 4.4) / 44 = 0.4
we recalculate:
283,800 / 0.4 = 709,500
to profit
( 283,800 + 151,800 ) / 0.4 = 1,089,000