Answer:
1. $38,540
2. $37,500
3. $24,500
Explanation:
1. The computation of revised net operating income per month if the sales volume increases by 80 units is shown below:-
Net operating income = Sales - Variable expenses - Fixed expenses
= (71,80 × $32) - (7,180 × $19) - $54,800
= $229,760 - $136,420 - $54,800
= $38,540
2. The computation of revised net operating income per month if the sales volume decreases by 80 units is shown below:-
Net operating income = Sales - Variable expenses - Fixed expenses
= (71,00 × $32) - (7,100 × $19) - $54,800
= $227,200 - $134,900 - $54,800
= $37,500
3. The computation of revised net operating income per month if the sales volume is 6,100 units is shown below:-
Net operating income = Sales - Variable expenses - Fixed expenses
= (61,00 × $32) - (6,100 × $19) - $54,800
= $195,200 - $115,900 - $54,800
= $24,500