Respuesta :
Answer and Explanation:
The preparation of the cash flow statement is presented below:
Forten Company
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net Income $110,575
Adjustments made
Depreciation expense $31,750
Less: Increase in Accounts receivable -$20,755
Less: Increase in Inventory -$29,356
Add: Decrease in Prepaid expense $795
Less: Decrease in Accounts payable -$67,034
Add: Loss on disposal of equipment $16,125
Net cash provided by operating activities $42,100
Cash flows from investing activities
Less: Cash paid for equipment -$52,000
Add: Cash received from sale of equipment $22,625
Net cash used in investing activities -$29,375
Cash flows from financing activities:
Cash borrowed on short-term note $5,100
Less: Cash paid on long-term note -$55,625
Add: Cash received from issuing stock $72,000
Less: Cash paid for dividends -$52,300
Net cash used in financing activities -$30,825
Net increase (decrease) in cash -$18,100
Add: Cash balance at beginning of year $84,500
Cash balance at end of year $66,400

