Answer: Financial disadvantage of -$â€863,000‬
Explanation:
If they made the 87 thousand units themselves, they would incur a cost of:
= 87,000 * (Direct labor + Direct materials + Variable manufacturing overhead) + Â Traceable fixed manufacturing overhead
= 87,000 * (23 + 24 + 22) + (23 * 110,000)
= 87,000 * 69 + â€2,530,000‬
= $â€â€â€8,533,000‬
Traceable fixed costs are based on the total capacity of 110,000 units being produced and so will not change.
If they buy from the supplier, the cost would be:
= 108 * 87,000
= $â€9,396,000‬
Financial advantage (disadvantage) = â€â€8,533,000‬‬ - â€9,396,000‬
= -$â€863,000‬