contestada

3. You are considering investing in a startup company called Minions Technologies. After careful analysis, you determine that Minions will be able to generate $100,000 in cash flow at the end of each year for the first 5 years. Then, Minions will generate cash flow of $400,000 at the end of the 6th year, after which it will grow at 11% per year forever. Using a discount rate of 18%, what is the amount you would be willing to invest

Respuesta :

jepessoa

Answer:

$2,810,467

Explanation:

we need to determine the enterprise value of Minions Technologies

first, the terminal value at year 5 = $400,000 / (18% - 11%) = $5,714,286

then we must find the present value of all future cash flows, including the terminal value

PV of 5 five cash flows = $100,000 x 3.127 (PV annuity factor, 18%, 5 periods) = $312,700

PV of terminal value = $5,714,286 / 1.18⁵ = $2,497,767

total enterprise value = $2,810,467

Otras preguntas