Respuesta :
Answer:
1. $14.05 per unit
2. Contribution Margin $21,381
Net Operating Income $306
3.$24.08 per unit
4.Gross Margin $7,150
Net Operating Income $4,620
6. $1,075
Variable costing would be higher
Explanation:
1. Calculation to determine the variable manufacturing cost per unit for last month
Using this formula
Variable manufacturing cost per unit = Direct material + Direct labor + variable manufacturing overhead
Let plug in the formula
Variable manufacturing cost per unit= $9.60+3.40+1.05
Variable manufacturing cost per unit=$14.05 per unit
Therefore Variable manufacturing cost per unit is $14.05 per unit
2. Calculation to Complete a variable costing income statement for the last month
Variable costing income statement
Sales Revenue $41,250
($30*1,375)
Less: Variable cost per unit $19,869
1,375*($9.60+3.40+1.05 +$0.4)
Contribution Margin $21,381
($41,250-$19,869)
Less: Fixed costs $21,075
($ 16,125+$4,950)
Net Operating Income $306
($21,381-$21,075)
Therefore the complete variable costing income statement for the last month will have Contribution Margn of $21,381 and Net Operating Income of $306
3. Calculation to determine the full manufacturing cost per unit for the last month
Using this formula
Full manufacturing cost per unit = Direct material + Direct labor + variable manufacturing overhead + Fixed manufacturing overhead per unit
Let plug in the formula
Full manufacturing cost per unit= $9.60+3.40+1.05+ $ 16,125/1,500
Full manufacturing cost per unit=$14.05+ $10.75
Full manufacturing cost per unit=$24.08 per unit
Therefore the full manufacturing cost per unit for the last month is $24.08 per unit
4. Calculation to Complete a full absorption costing income statement
Absorption costing Income Statement
Sales Revenue $41,250
($30*1,375)
Less: Cost of Goods sold $34,100
($24.08*1,375)
Gross Margin $7,150
($41,250-$34,100)
Less: Selling expenses $2,530
($0.4*1,375+4,950)
Net Operating Income $4,620
($7,150-$2,530)
Therefore the Complete a full absorption costing income statement will have Gross Margin of $7,150 and Net Operating Income of $4,620
6. Calculation to determine the difference in profit between variable costing and full absorption costing.
Difference=(1,600-1,500)*($16,125/1,500)
Difference= 100*($16,125/1,500)
Difference=100*$10.75
Difference= $1,075
Therefore Variable costing would be higher $1,075