The Share Price is $24.45 per share.
FCF = [FCF1 / (1 + r)] + [FCF2 / (1 + r)^2] + [FCF3 / (1 + r)^3] + [FCF4 / (1 + r)^4] + [FCF5 / (1 + r)^5] + [{FCF5 * (1 + g)} / {(r - g)*(1 + r)^5}]
FCF = [25 / (1 + 0.13)] + [28 / (1 + 0.13)^2] + [32 / (1 + 0.13)^3] + [37 / (1 + 0.13)^4] + [40 / (1 + 0.13)^5] + [{40 * (1 + 0.05)} / {(0.13 - 0.05) * (1 + 0.13)^5}]
FCF = 22.13 + 21.93 + 22.18 + 22.69 + 21.71 + 284.95
FCF = $395.58 million
Value of Equity = Value of Firm - Value of Debt
Value of Equity = $395.58 million - $200 million
Value of Equity = $195.58 million
Share Price = Value of Equity / No. of shares outstanding
Share Price = $195.58 million / 8 million
Share Price = $24.45 per share
Thus, the Share Price is $24.45 per share.
Read more about Share Price
brainly.com/question/2774289
