Balance sheet accounts for Joyner Company contained the following amounts at the end of Years 1 and 2 . The company's income statement for Year 2 follows:Equipment that had cost 40,000 and on which there was accumulated depreciation of 530,0 X 0 was sold during Year 2 for:Equipment that had cost 40,000 and on which there was accumulated depreciation of 30,000 was sold during Year 2 for $18,000. Cush dividends totaling 15,000 were declared and paid during Year 2 .Required:
(b) Prepare a statement of cash flows for Year 2 .

Respuesta :

1.Joyner Company

Statement of Cash flows

For Year 2

Particulars   Amount ($)     Calculation

Cash flows from operating activities:  

Net income      56,000

Add: Depreciation expense 42,000    $132,000 - $120,000 +          $30,000

Less: Gain on sale of equipment 8,000

Less: Increase in accounts receivable 80,000

Less: Increase in inventories 50,000

Add: Decrease in prepaid expense 7,000

Add: Increase in accounts payable 60,000

Less: Decrease in accrued liabilities 10,000

Add: Increase in income tax payable 3,000

Net cash provided by operating activities (A) 20,000

Cash flows from investing activities:

Cash paid for purchase of property, plant and equipment (150,000) $400,000 - $510,000 - $40,000

Add: Cash received from sale of equipment 18,000

Less: Loan given to Hymans Company 40,000

Net cash used by investing activities (B) (172,000)

Cash flows from financing activities:  

Cash paid for dividends (15,000) $124,000 - $83,000 - $56,000

Add: Cash received from issuance of stock 30,000

Add: Cash received from issuance of bonds 120,000

Net cash provided by financing activities (C) 135,000

Net decrease in cash and cash equivalents (D = A + B + C) (17,000)

Add: Cash and cash equivalents at beginning of period 21,000

Cash and cash equivalents at end of period 4,000

2.Free cash flow = Net cash provided by operating activities - Capital expenditures - Dividends

Free cash flow = $20,000 - $150,000 - $15,000

Free cash flow = ($145,000)

What Is Cash Flow?

The term cash flow refers to the net amount of cash and cash equivalents being transferred in and out of a company. Cash received represents inflows, while money spent represents outflows.

Learn more about cash flow:

brainly.com/question/735261

#SPJ4