Step-by-step explanation:
Sure, to prepare the statement of cash flows using the indirect method, we start with the net income and make adjustments to arrive at the cash flows from operating activities.
First, we reconcile the net income by adjusting for non-cash expenses, changes in working capital, and other items affecting cash flows.
Given the information provided, here's a step-by-step breakdown for the adjustments:
1. **Net Income**: $116,800
2. **Adjustments to reconcile net income to net cash flows from operating activities**:
a. Depreciation expense: $24,700 (added back as it's a non-cash expense)
b. Gain on sale of investments: $5,000 (deducted as it's a non-operating activity)
c. Increase in accounts receivable: $6,700 (deducted as it's a use of cash)
d. Increase in inventories: $12,200 (deducted as it's a use of cash)
e. Decrease in accounts payable: $18,900 (added back as it's a source of cash)
f. Increase in other operating expenses: $25,300 (deducted as it's a use of cash)
g. Interest expense: $5,000 (added back as it's a non-operating expense)
h. Income tax expense: $64,100 (added back as it's a non-operating expense)
i. Cash dividends paid: $41,400 (deducted as it's a use of cash)
After making these adjustments, sum the amounts to arrive at the net cash flows from operating activities.