Respuesta :
Answer:
a.Absorption Costing Income Statement For the Month Ended July 31
Sales                                         $2,080,000
Less Cost of Goods Sold
Opening Stock                          0
Add Cost of Goods Manufactured      $1,892,100
Less Closing Stock (4,000×$111,30)     ($445,200)   ($1,446,900)
Gross Profit                                      $633,100
Less Expenses :
Selling and administrative expenses:
Variable selling and administrative expenses         ($293,300)
Fixed selling and administrative expenses            ($113,500)
Net Income                                      $226,300
b.Variable Costing Income Statement For the Month Ended July 31
Sales                                         $2,080,000
Less Cost of Goods Sold
Opening Stock                          0
Add Cost of Goods Manufactured      $1,730,600
Less Closing Stock (4,000×$101,80)     ($407,200)   ($1,323,400)
Contribution                                     $756,600
Less Expenses :
Fixed factory overhead                            ($161,500)
Selling and administrative expenses:
Variable selling and administrative expenses         ($293,300)
Fixed selling and administrative expenses            ($113,500)
Net Income                                       $118,300
c. Fixed Costs under absorption costing have been deferred to Closing Inventory
Explanation:
Absorption Costing
Absorption Costing Product Cost = Direct Materials + Direct Labor + Variable Overheads + Fixed Overheads
                             = $1,892,100 / 17,000
                             = $111,30
Absorption Costing Period Cost  = All Non - Manufacturing Costs
Absorption Costing Income Statement For the Month Ended July 31
Sales                                         $2,080,000
Less Cost of Goods Sold
Opening Stock                          0
Add Cost of Goods Manufactured      $1,892,100
Less Closing Stock (4,000×$111,30)     ($445,200)   ($1,446,900)
Gross Profit                                      $633,100
Less Expenses :
Selling and administrative expenses:
Variable selling and administrative expenses         ($293,300)
Fixed selling and administrative expenses            ($113,500)
Net Income                                      $226,300
Variable Costing
Variable Costing Product Cost = Direct Materials + Direct Labor + Variable Overheads
                             = ($1,892,100 - $161,500) / 17,000
                             = $101,80
Absorption Costing Period Cost  = All Non - Manufacturing Costs + Fixed Overheads Expenses
Variable Costing Income Statement For the Month Ended July 31
Sales                                         $2,080,000
Less Cost of Goods Sold
Opening Stock                          0
Add Cost of Goods Manufactured      $1,730,600
Less Closing Stock (4,000×$101,80)     ($407,200)   ($1,323,400)
Contribution                                     $756,600
Less Expenses :
Fixed factory overhead                            ($161,500)
Selling and administrative expenses:
Variable selling and administrative expenses         ($293,300)
Fixed selling and administrative expenses            ($113,500)
Net Income                                       $118,300
the reason for the difference in the amount of operating income reported in (a) and (b)
Fixed Costs under absorption costing have been deferred to Closing Inventory